Maybank

Statement of Value Added

VALUE ADDED FPE 31 Dec
20111
RM'000
FYE 31 Dec
2012
RM'000
Net interest income 4,026,278 8,480,717
Income from Islamic Banking Scheme operations 1,008,037 2,196,259
Net income from insurance/takaful business 426,519 652,445
Other operating income 2,374,180 5,273,749
Overhead expenses excluding personnel expenses, depreciation and amortisation (1,662,651) (3,198,880)
Allowances for impairment losses on loans, advances and financing, net (329,080) (642,711)
Allowances for impairment losses on financial investments, net (67,237) (60,216)
Share of profits of associates 74,234 152,476
Value added available for distribution 5,850,280 12,853,839
DISTRIBUTION OF VALUE ADDED FPE 31 Dec
20111
RM'000
FYE 31 Dec
2012
RM'000
To employees:    
Personnel expenses 2,096,715 4,589,373
To the Government:    
Taxation 888,993 1,977,306
To providers of capital:    
Dividends paid to shareholders 1,794,772 3,944,958
Non-controlling interests 95,047 172,597
To reinvest to the Group:    
Depreciation and amortisation 182,473 369,867
Retained profits 792,280 1,799,738
Value added available for distribution 5,850,280 12,853,839
1 The results consist of six-months financial period ended 31 December 2011 due to the change of financial year end from 30 June to 31 December. The results were restated due to first-time adoption of Malaysian Financial Reporting Standards ("MFRS") Framework and changes in accounting policies.